# COMPANY RESEARCH REPORT: Salik Company PJSC

**Ticker:** DFM: SALIK
**Sector:** Infrastructure (transport concessions / smart mobility)
**Named peers for this coverage:** Parkin Company PJSC (DFM: PARKIN), TECOM Group PJSC (DFM: TECOM)
**Date:** 28 August 2026
**Prepared by:** Dreams AI Associate (Stage 1, Company Research), for analyst review
**Status:** Associate draft v1, pending analyst acceptance

**TABLE OF CONTENTS**
1. Company Overview
2. Company History
3. Management Team
4. Products and Services
5. Customers and Go-to-Market
6. Industry Overview
7. Competitive Landscape
8. Market Opportunity (TAM)
9. Risk Assessment
10. Conflicts Register (unreconciled source disagreements)
11. Handoff Notes to Stage 2 and Stage 3
Data Sources

---

**Contract compliance note.** This document is the Stage 1 deliverable under `dreams-associate/contracts/ic-report-structure.json` v1.0.0. It is research input, not report content: it feeds `industry_theme` (contract order 3), `company_deep_dive` (order 4), `differentiator_chapter` (order 6) and `key_risks` (order 8). Every numeric value below carries an inline source and date, satisfying the `number_binding` principle at the `source_doc` level; conversion to `model_cell` bindings happens at Stage 2. No rating and no fair value are set here. The house rule that the rating follows fair-value upside at +/-15% thresholds (Over-Weight above +15%, Equal-Weight within the band, Under-Weight below -15%) is a Stage 3 output and appears in Section 11 only as a handoff constraint. Where public sources disagree, we have preserved the disagreement and logged it in Section 10 rather than picking a number.

---

## 1. COMPANY OVERVIEW

Salik Company PJSC operates every road toll gate in the Emirate of Dubai under a 49-year exclusive concession granted by Dubai's Roads and Transport Authority (RTA), running to 2071 [Salik Annual Report 2025, Investment Case, accessed 28 Aug 2026]. In plain terms, Salik is a legislated single-asset monopoly: it does not build roads, does not maintain them, and does not set its own prices. It collects a fee every time a vehicle passes under one of ten gantries, remits a fixed percentage of that toll revenue to the RTA, and keeps the rest. The RTA carries the capital burden of the road network; Salik carries the collection system. That split is the single most important fact about the business, because it produces margins no conventional infrastructure operator can reach.

The scale of the margin advantage is stark. In FY2025 Salik generated revenue of AED 3,096.9 million, EBITDA of AED 2,143.9 million (69.2% margin) and net profit after tax of AED 1,553.4 million (50.2% margin) [Salik FY2025 results, Dubai Media Office, 4 Mar 2026]. Free cash flow was AED 2.08 billion, up 42.7% year on year [Salik Annual Report 2025, Strategy]. The company delivered those numbers with 62 employees as at Q2 2026 [Salik H1 2026 results, Zawya press release, 4 Aug 2026]. We regard that ratio, roughly AED 50 million of FY2025 revenue and AED 25 million of net profit per head, as the defining quantitative signature of the franchise and the natural candidate for the report's differentiator chapter.

Revenue arrives through four streams. Toll usage fees dominated at AED 2,736.1 million in FY2025, 88.4% of the total [Salik FY2025 results, 4 Mar 2026]. Fines for gate violations contributed AED 280.6 million (9.1%), tag activation fees AED 46.9 million, and ancillary revenue AED 24.0 million [same release]. The ancillary line is immaterial today at under 1% of revenue, but it is the only stream over which Salik exercises genuine commercial discretion, and management has made it the centre of the growth narrative.

Pricing changed materially in the last eighteen months, and in both cases by decision of the RTA rather than Salik. On 31 January 2025 the flat AED 4 per crossing became AED 6 at peak, AED 4 off-peak and zero between 01:00 and 06:00, and from 1 June 2026 a 5% VAT was added on top, remitted to the Federal Tax Authority rather than retained [RTA announcement, Nov 2024; Salik VAT notice, salik.ae, effective 1 Jun 2026]. Section 4 sets out the full tariff mechanics.

Volume is the swing variable, and it turned against the company in 2026. FY2025 saw 852.7 million total trips (+33.6%) and 639.1 million chargeable trips [Salik FY2025 results, 4 Mar 2026]. In H1 2026 total trips fell 9.5% to 383.8 million and chargeable trips fell 12.5% to 278.5 million [Salik H1 2026 results, 4 Aug 2026]. Management attributes the drop to "exceptional regional events that began in late February 2026", which press coverage identifies as the outbreak of the Iran war on 28 February 2026 and its knock-on effects on tourism, remote working and distance learning; Dubai's population fell by 61,000 at the height of the conflict in March before recovering to 4.74 million by end-June [The National, 5 Aug 2026]. Revenue for H1 2026 was AED 1,412.0 million (-7.5%), EBITDA AED 975.6 million (69.1% margin, -8.4%) and net profit after tax AED 704.0 million (49.9% margin, -8.7%), on earnings per share of AED 0.0939 [Salik H1 2026 results, 4 Aug 2026].

The instructive detail in that half is the composition of the volume loss. Peak trips at AED 6 rose 6.2% year on year to 102.9 million, while off-peak trips at AED 4 fell 24.6% to 146.2 million [Salik H1 2026 results, 4 Aug 2026]. Commuting held; discretionary and visitor-driven midday travel did not. This is the clearest read yet on the demand elasticity of the variable pricing regime, and it argues that Stage 2 should model the two tariff buckets separately rather than as a blended rate.

Ownership is quasi-sovereign. The Government of Dubai holds 75.1% through the Dubai Investment Fund, with 24.9% floated on the Dubai Financial Market at the September 2022 IPO; Dubai Law No. (12) of 2022 requires the Government to retain a minimum 60% of capital [Dubai Legislation Portal, Law No. (12) of 2022; Zawya; Salik Investors Overview, accessed 28 Aug 2026]. The chairman of Salik's board, H.E. Mattar Al Tayer, is simultaneously Director General and Chairman of the Board of Executive Directors of the RTA, the concession counterparty [Salik Annual Report 2025; Zawya, 27 Apr 2025]. Credit ratings reflect that linkage: Fitch upgraded Salik from A- to A with stable outlook on 27 November 2025, and Moody's assigned A3 stable in December 2024 [Fitch via TradingView, 27 Nov 2025; Economy Middle East, Dec 2024].

At AED 5.37 per share on 27 August 2026, Salik's market capitalisation was AED 40.28 billion on 7.50 billion shares, a trailing P/E of 27.09x and a dividend yield of 4.20%, with the stock down 20.68% year to date and a 52-week range of AED 4.96 to AED 6.85 [stockanalysis.com, 27 Aug 2026]. Alternative vendors quote AED 5.70 and a P/E of 30.85x for the same period; the discrepancy is unreconciled and logged in Section 10 [Investing.com, retrieved 28 Aug 2026]. The company pays out 100% of distributable net profit semi-annually and declared AED 1,661.2 million for FY2025, including an AED 107.8 million special dividend [Salik Annual Report 2025, Chairman's Statement; Salik FY2025 results, 4 Mar 2026].

## 2. COMPANY HISTORY

Salik's history divides cleanly into fifteen years as a government department and four years as a listed company, and the second period is the one that matters to equity investors.

The Salik system was launched by the RTA in July 2007 as Dubai's answer to congestion on Sheikh Zayed Road, initially with two gates (Al Garhoud Bridge and Al Barsha) and a flat AED 4 charge collected via an RFID windscreen tag [RTA historical record; Bayut Salik guide, accessed 28 Aug 2026]. The network expanded gradually over the following decade to eight gates [Bayut, accessed 28 Aug 2026]. Throughout this period Salik was an RTA operating unit, not a business, and its economics sat inside a government budget line.

Corporatisation was rapid and deliberate. In June 2022 H.H. Sheikh Mohammed bin Rashid Al Maktoum issued Dubai Law No. (12) of 2022 establishing Salik Company PJSC, transferring the toll system to a standalone entity wholly owned by the Government of Dubai and empowering the Dubai Executive Council to determine what proportion of shares would be offered to the public [Dubai Legislation Portal, Law No. (12) of 2022; Gulf News, June 2022]. Ibrahim Sultan Al Haddad was appointed CEO with effect from 6 July 2022 [RTA news release, 2022]. On 5 September 2022 the company announced its intention to float, initially 20% and subsequently upsized to 24.9%; the offer was covered 49 times with gross demand of AED 184.2 billion, raised AED 3.73 billion (approximately USD 1.0 billion) and listed on the DFM on 29 September 2022 [Dubai Media Office, 5 Sep 2022; Salik Investors IPO page; MarketBeat, 5 Sep 2022; RTA Al Masar magazine, Issue 172, Oct 2022].

The concession that came with corporatisation is the company's charter. Salik holds exclusive rights to operate all current and future toll gates in Dubai for 49 years to 2071 [Salik Annual Report 2025, Investment Case]. In exchange it pays the RTA a concession fee set as a percentage of annual toll revenue, capped at 25% and floored at 15%, while the RTA retains full financial responsibility for road construction and maintenance [Salik Annual Report 2024, Operational Review]. Salik may propose inflation-linked tariff increases, but the Dubai Executive Council decides; if an increase is refused, Salik is compensated through a reduction in the concession fee [Salik Annual Report 2024, Operational Review]. That mechanism is why the fee stepped down from 25% to 22.5% with effect from April 2024 while tariffs stayed flat [Salik Annual Report 2024, Operational Review]. Salik is contractually required to maintain a 99% equipment availability ratio with quarterly compliance reporting [same source].

Three events since listing have reset the earnings base. First, gate expansion: on 24 November 2024 Salik activated Al Safa South on Sheikh Zayed Road and Business Bay Crossing on Al Khail Road, taking the network from eight gates to ten, for which Salik agreed to pay the RTA AED 2.73 billion [The National, 1 Nov 2024; Gulf News, 2024]. That payment is the origin of the company's debt position. Second, variable pricing: from 31 January 2025 the flat AED 4 tariff became AED 6 peak, AED 4 off-peak and AED 0 between 01:00 and 06:00, on RTA instruction, with incremental annual revenue guided at AED 60 million to AED 110 million at announcement [RTA announcement, Nov 2024; PitStopArabia and Time Out Dubai summaries]. Third, the two together produced the step change of FY2025: revenue +35.1%, chargeable trips 639.1 million, net profit +33.4% [Salik FY2025 results, 4 Mar 2026].

Diversification began in July 2024, when Salik launched its first ancillary vertical, parking payments, generating AED 5.8 million in the partial year and AED 24.0 million in FY2025 [Salik FY2024 results, 4 Mar 2025; Salik FY2025 results, 4 Mar 2026]. Through 2025 and 2026 the company signed a run of parking, EV charging, fuel and insurance agreements, catalogued in Section 4.

The most recent chapter is adverse. FY2026 guidance issued with the FY2025 results was 4% to 6% revenue growth and a 68% to 69% EBITDA margin [Salik Annual Report 2025, Chairman's Statement]. Following the traffic collapse that began in late February 2026, guidance was cut to -3% to 0% revenue growth, a 67.5% to 68.5% EBITDA margin and a 49.5% to 50.5% net margin, and was reaffirmed unchanged at the Q2 print [Salik H1 2026 presentation via Investing.com, 5 Aug 2026; Q2 2026 earnings call, 6 Aug 2026]. Management reported June 2026 traffic "returning to almost near-normal levels" and expects normalisation through Q3 [Salik H1 2026 results, 4 Aug 2026].

## 3. MANAGEMENT TEAM

**Ibrahim Sultan Al Haddad, Chief Executive Officer.** Al Haddad has led Salik since 6 July 2022, appointed as the company's first chief executive at corporatisation and before the IPO [RTA news release, 2022; Gulf Business, 2022]. His pre-Salik career was spent almost entirely inside the counterparty: nine years as Commercial and Investment Director at the RTA from 2013 to 2022, with earlier roles at Mubadala, Sama Dubai and Dubai Municipality, giving him more than twenty years across public private partnerships, commercial transformation and investment strategy [RTA news release, 2022]. That background is the most consequential fact in Salik's governance. His principal skill set is negotiating and administering concessions from the government side, which is precisely the competence the job requires, and it also means the company's senior leadership and its regulator share an institutional lineage. His defining executed transaction is the IPO itself: 49 times covered, AED 184.2 billion of gross demand, AED 3.73 billion raised, listed 29 September 2022 [Salik Investors IPO page; Bloomberg profile, accessed 28 Aug 2026]. Since then he has overseen the AED 2.73 billion acquisition of tolling rights over two new gates, the January 2025 transition to variable pricing, and the build of the ancillary portfolio from a standing start in July 2024 to AED 24.0 million of revenue in FY2025 [Gulf News, 2024; Salik FY2025 results, 4 Mar 2026]. He was named among Forbes Middle East's Top 100 CEOs in 2024 and 2025 and sits on Salik's board in addition to running the executive [Salik corporate materials; Bloomberg profile; RTA news release, 2022]. Public sources do not disclose his educational background, a gap to close with the company before Stage 5. Our assessment: a capable concession operator with real credibility inside Dubai's government ecosystem, whose track record on the one variable shareholders cannot control (tariffs and network expansion) remains untested, because both decisions to date were taken by the RTA and the Executive Council rather than won by Salik.

**Maged Ibrahim, Chief Financial Officer.** Ibrahim has been CFO since 2022, joining at corporatisation and running financial strategy, capital structure and capital markets positioning through the IPO and the four years since [Salik Annual Report 2024, Executive Management; Finance Middle East, Top 30 GCC CFOs 2026]. Like the CEO, he came directly from the RTA, where he was a Financial Expert and Advisor from 2010 to mid-2022, providing financial oversight on major Dubai infrastructure projects and managing local and international financing and credit facility agreements; earlier he was Chief Audit Executive and Finance Project Leader at Emirates Media, where he built a risk-based internal audit function from a drafted audit charter [Finance Middle East profile, 2026]. His credential stack is unusually deep for a regional CFO: an MBA plus CPA, CIA, CFE, CICA and ESAA chartered accountant designations [same source]. His fingerprints are on the capital structure that funded the 2024 gate acquisition: net debt stood at AED 5,038.6 million at 30 June 2026 on trailing leverage of 2.45x against a 5.0x covenant, versus 2.1x at 30 September 2024 and 2.61x at 30 September 2025 [Salik H1 2026 results, 4 Aug 2026; Salik quarterly disclosures, 2024 and 2025]. He has also held margins flat through a revenue decline: the H1 2026 EBITDA margin of 69.1% was essentially unchanged year on year despite revenue falling 7.5%, on operations and maintenance costs of AED 74.5 million for the half [Salik H1 2026 results and presentation, 4 and 5 Aug 2026]. Our assessment: the strongest technical profile on the executive team, and the person whose treasury decisions matter most, because a 100% payout policy leaves the company no retained-earnings buffer.

**Hariharan Gopal, Director of Strategy and Growth.** Gopal is the executive directly accountable for the part of Salik that is not a monopoly. He appears alongside the CEO and CFO on earnings calls, where he handles the diversification agenda [Q2 2026 earnings call transcript, Investing.com, 6 Aug 2026]. The portfolio he is building is the answer to the central bear argument on the stock, which is that the core toll business has, in Arqaam Capital's phrasing, "limited upside on its core business" [Ali Afifi, Arqaam Capital, quoted in AGBI, 5 Aug 2026]. As at H1 2026 the results are early but directionally real: ancillary revenue of AED 17.2 million in the half from Parkonic, Dubai Mall and Dubai Airports parking, sitting within a total other-revenue line of AED 40.3 million that grew 207.7% year on year [Salik H1 2026 results, 4 Aug 2026]. The pipeline he has assembled spans four verticals, parking payments, EV charging, fuel and services, and motor insurance distribution, detailed in Section 4 [Salik H1 2026 results, 4 Aug 2026; Dubai Media Office, 6 Nov 2025]. Salik's board has approved an acquisition framework for international expansion, which sits within his remit [Salik Annual Report 2025, Strategy]. Public biographical detail on Gopal is thin, and prior-employer and tenure verification is an open item for the company. Our assessment: the strategic logic is sound, because Salik's e-wallet already holds 2.86 million registered accounts and every one of these verticals monetises that installed base rather than new infrastructure. At roughly 1.2% of H1 2026 revenue, though, the vertical is not yet an earnings driver and should be modelled as an option, not a base case.

**Tariq Ismail Mohammed, Chief Technology Officer, and the wider bench.** The CTO owns the asset that actually generates revenue: the free-flow RFID and optical character recognition stack that reads tags and number plates at highway speed without booths or barriers, minimising toll leakage under a contractual 99% equipment availability obligation [Salik Annual Report 2024, Executive Management and Operational Review; Salik Annual Report 2025, Investment Case]. The same recognition technology makes the parking verticals possible, since barrier-free entry at Dubai Mall and across the Parkonic network runs on plate recognition rather than tickets, and Salik reported a 100% cybersecurity record for 2025 [Salik Annual Report 2024, Operational Review; Salik Annual Report 2025, Strategy]. The remainder of the named executive team comprises Anwar El Khatib (Legal Counsel), Tariq Al Mutawa (Support Services Director) and Wassim El Hayek (Head of Investor Relations) [Salik Annual Report 2024, Executive Management; Q2 2026 earnings call, 6 Aug 2026]. The entire company employed 62 people at Q2 2026, up 17.1% year on year, with Emiratisation at 33.9% (vs. 30.2%), female representation at 23.6% (vs. 20.8%) and 16 nationalities (vs. 12) [Salik H1 2026 results, 4 Aug 2026].

**Governance.** The board has seven members serving three-year terms, is described by the company as fully independent and 100% non-executive, and meets at least quarterly [Salik Annual Report 2025, Governance Overview and Strategy]. For the 2025 to 2028 term H.E. Mattar Al Tayer was elected Chairman and Abdulmuhsen Kalbat Vice Chairman [Zawya, 27 Apr 2025]. Al Tayer is Director General and Chairman of the Board of Executive Directors of the RTA and holds a civil engineering degree from the University of Wisconsin (1983) [Zawya, 27 Apr 2025; Salik Annual Report 2025]. Three committees operate: Audit (chaired by Abdulmuhsen Kalbat, with H.E. Mohammed Abdulla Lengawi, Faisal Belhoul and Dr. Aisha Bin Lootah), Nomination, Remuneration and ESG (chaired by Moaza Almarri, with Abdulla Al Madani and Sabah Alshamsi), and Investment [Salik Annual Report 2025, Governance Overview; 2025 AGM coverage]. The company reports zero corruption cases and 100% supplier ESG screening for 2025, and places in the top 10% of the S&P Global Corporate Sustainability Assessment [Salik Annual Report 2025, Strategy]. We note, without alleging impropriety, that a description of the board as fully independent sits awkwardly alongside a chairman who simultaneously heads the concession counterparty that sets Salik's prices, approves its network expansion and receives 23.12% of its toll revenue [concession fee rate per Salik H1 2026 presentation via Investing.com, 5 Aug 2026]. The 100% payout policy is the structural mitigant, since it removes management discretion over the largest capital allocation decision, but the related-party architecture is a legitimate governance discount factor and belongs in the risk chapter.

## 4. PRODUCTS AND SERVICES

Salik sells one core product and is assembling a portfolio of adjacent ones on top of the same payment rail.

**Road tolling.** The core product is a charge for passing under a gantry. Ten gates operate across Sheikh Zayed Road and Al Khail Road plus the Dubai Creek crossings and the airport tunnel: Al Barsha, Al Safa North, Al Safa South, Business Bay Crossing, Al Mamzar North, Al Mamzar South, Al Garhoud Bridge, Al Maktoum Bridge, Airport Tunnel and Jebel Ali [Bayut Salik guide and Salik Annual Report 2025, At a Glance, accessed 28 Aug 2026]. Collection is entirely free-flow: an RFID tag on the windscreen, backed by optical plate recognition for vehicles without a valid tag, with no booths, no barriers and no speed reduction [Salik Annual Report 2025, Investment Case]. Since 31 January 2025 the tariff has been AED 6 at peak (06:00 to 10:00 and 16:00 to 20:00 on weekdays), AED 4 off-peak and AED 0 from 01:00 to 06:00, with 5% VAT added from 1 June 2026 taking the motorist's cash price to AED 6.30 and AED 4.20 [RTA announcement Nov 2024; Salik VAT notice, salik.ae, effective 1 Jun 2026; The National, 22 May 2026]. Paired-gate rules cap the charge for drivers crossing both Al Safa gates, or both Al Mamzar gates, in the same direction within an hour, at a single AED 4.20 [Bayut Salik guide, accessed 28 Aug 2026]. Exemptions apply to emergency vehicles, public transport, taxis on certain routes and registered charities, and electric vehicles receive tag fee exemptions [Salik Annual Report 2025, Strategy]. Pricing is not Salik's decision: the RTA and the Dubai Executive Council set both the tariff and the gate network, and Salik's only lever is a proposal right linked to inflation [Salik Annual Report 2024, Operational Review].

**Fines.** Passing a gate without sufficient balance or a valid tag triggers a penalty, and this is a materially profitable secondary stream. Fines contributed AED 280.6 million in FY2025, 9.1% of revenue, and AED 144.4 million in H1 2026, up 7.5% year on year even as toll revenue fell 11.4% [Salik FY2025 results, 4 Mar 2026; Salik H1 2026 results, 4 Aug 2026]. That counter-cyclicality is a useful modelling property: fines track the number of non-compliant users and new arrivals rather than the number of journeys, so the stream behaves as a partial hedge against traffic volatility.

**Tag activation fees.** A one-off charge on new tag registration, AED 100 at a service centre or AED 120 online before VAT, rising to AED 105 and AED 126 respectively from 1 June 2026 [Gulf News and The National, 22 May 2026]. The stream generated AED 46.9 million in FY2025 (+14.8%) and AED 24.8 million in H1 2026 (+8.1%) [Salik FY2025 results, 4 Mar 2026; Salik H1 2026 results, 4 Aug 2026]. It is a direct function of net vehicle formation in Dubai, and its continued growth through H1 2026 while trips fell is evidence that the traffic decline was behavioural rather than a contraction in the installed vehicle base.

**Parking payments.** The first ancillary vertical, launched 1 July 2024, extends the Salik e-wallet to off-street and valet parking, using the same plate recognition to enable barrier-free entry and exit [Salik FY2024 results, 4 Mar 2025; Salik Annual Report 2024, Operational Review]. The estate now spans Parkonic (a five-year partnership, live at 180 of more than 200 locations by Q2 2026), Dubai Mall, a ten-year Dubai Airports agreement covering Terminals 1, 2 and 3 plus the Cargo Terminal live from 22 January 2026, Valtrans valet across more than 100 sites from April 2026, Shamal at Dubai Harbour West (845 spaces) from 13 July 2026, and a DIEZ memorandum covering more than 21,000 spaces across three free zones [Salik H1 2026 results, 4 Aug 2026; Q2 2026 earnings call, 6 Aug 2026; Khaleej Times, 2026].

**EV charging, fuel and insurance.** Three further verticals are in build. Salik announced a collaboration with Schneider Electric and its channel partner Vcharge on 6 November 2025 to deploy a next-generation charging network with chargers integrated into the Salik e-wallet, with more than 1,800 charge points expected from Q3 2026 [Dubai Media Office, 6 Nov 2025; Q2 2026 earnings call, 6 Aug 2026]. An ENOC pilot for fuel and forecourt services is scheduled for H2 2026 [Q2 2026 earnings call, 6 Aug 2026]. A partnership with LIVA (formerly RSA) distributes digital motor insurance renewals through the Salik channel [Salik H1 2026 results, 4 Aug 2026].

The strategic thread across all five ancillary lines is identical: Salik is not building new infrastructure, it is monetising an existing installed base of 2.86 million registered accounts and 4.88 million registered active vehicles through a payment credential drivers already hold [account and vehicle figures per Salik H1 2026 results, 4 Aug 2026]. The economics should therefore be high-incremental-margin and capex-light, consistent with the core. The constraint is that in each vertical Salik is the payment layer and a partner owns the physical asset, which caps the value share Salik can extract and creates dependency on counterparties who could, over time, disintermediate it.

## 5. CUSTOMERS AND GO-TO-MARKET

Salik's customer is anyone who drives in Dubai, and the relationship is compulsory rather than commercial. At 30 June 2026 the company served 2.86 million registered active accounts (+6.6% year on year) covering 4.88 million registered active vehicles (+7.2%), up from 4.76 million vehicles at 31 December 2025 (+8.7% on 2024) [Salik H1 2026 results, 4 Aug 2026; Salik FY2025 results, 4 Mar 2026]. Sico Bank characterises the service as utility-like and unavoidable for Dubai drivers, which is an accurate description of the demand curve for peak-hour corridor traffic [Indarpreet Singh, Sico Bank, quoted in AGBI, 5 Aug 2026].

There is no sales function in any conventional sense, and no customer acquisition cost. Customers acquire themselves at the point of vehicle registration, which is why the tag activation stream is effectively a tax on Dubai's net vehicle formation. Distribution runs through the Salik app, web portal, service centres, and increasingly through UAE Pass integration, WhatsApp and a chatbot, all of which the company positions as customer-experience initiatives rather than growth channels [Salik Annual Report 2025, Strategy]. Reported customer satisfaction was 92% in 2025, and the company's contact centre won a bronze award at the Global Customer Experience Awards in 2024 [Salik Annual Report 2025, At a Glance; Salik Annual Report 2024, Operational Review].

The demand base splits three ways, and the split matters more than the total. Residents commuting on Sheikh Zayed Road and Al Khail Road are the structural core: more than 60% of Dubai residents rely on private vehicles [Salik Annual Report 2025, At a Glance]. Visitors are the discretionary layer: Dubai received 19.59 million international overnight visitors in 2025, up 5%, with hotel occupancy at 80.7% [Gulf News and Dubai Public Debt Management Office, Jan and Feb 2026]. Commercial fleets, taxis, e-hailing, delivery and logistics form the third layer, and are the segment most exposed to route optimisation.

The H1 2026 experience separated those layers cleanly: management noted that resident traffic proved more resilient than visitor-related trips [Salik H1 2026 presentation, 5 Aug 2026]. Arqaam Capital's reading is that Salik functions as "a proxy for Dubai population growth rather than the wider economy", with a recovery to 80% to 85% of pre-war traffic expected by September or October 2026 following the start of the academic year; EFG Hermes attributes the softness to reduced tourism and greater working from home and expects Q3 earnings similar to Q2 given seasonal summer weakness [Ali Afifi, Arqaam Capital, and Ahmed Hazem Maher, EFG Hermes, quoted in AGBI, 5 Aug 2026].

Go-to-market for the ancillary business is entirely different and entirely partnership-led. Salik does not own car parks, chargers, forecourts or insurance risk. It signs multi-year agreements with the asset owner and inserts its e-wallet as the payment rail, with tenors of ten years at Dubai Airports and five at Parkonic where disclosed [Salik H1 2026 results, 4 Aug 2026; Dubai Media Office, 6 Nov 2025]. The DIEZ agreement is described by the company as the launch of a new vertical, access control across free zones, rather than an extension of parking [Salik H1 2026 results, 4 Aug 2026].

## 6. INDUSTRY OVERVIEW

Salik sits at the intersection of two industries with very different characteristics: regulated road tolling, which is a global infrastructure asset class, and UAE smart mobility, which is a growth technology market. The report's `industry_theme` chapter should lead with the first and use the second as the optionality.

**Dubai's traffic economy.** The demand driver is a city whose road use is growing faster than its road capacity. Dubai's resident population reached 4.74 million by end-June 2026 after dipping 61,000 during the March 2026 conflict peak [The National, 5 Aug 2026]. The daytime population is close to 6 million and RTA Director General Mattar Al Tayer projects 8 million by 2040 [Khaleej Times and Gulf News RTA coverage, 2025 and 2026]. Salik's own annual report cites a projection of the resident population rising 45% to 5.8 million by 2040 [Salik Annual Report 2025, Investment Case]. Those two 2040 figures describe different populations (daytime vs. resident) and should not be netted; both are logged in Section 10. Vehicle formation is running ahead of population: UAE active registered vehicles reached 4.56 million by June 2025 from 4.17 million a year earlier, an increase of roughly 390,000 or 9.35% [Khaleej Times, 2025]. Dubai daytime vehicle presence is cited at 3.5 million [Khaleej Times RTA coverage, 2025].

**The regulatory structure.** Tolling in Dubai is not a market, it is a policy instrument. The RTA sets tariffs and network scope with Dubai Executive Council approval, and the explicit purpose of the January 2025 variable pricing regime was traffic management, not revenue maximisation [RTA announcement, Nov 2024]. This produces an unusual investment characteristic: the operator's revenue is a residual of a congestion policy. When the policy works, off-peak demand shifts to the free window and revenue per trip falls; when it fails, congestion rises and the political case for higher tariffs strengthens. The concession fee band of 15% to 25% of toll revenue, with the floor reached when tariff increases are refused, is the mechanism that transfers a portion of that policy risk back to the RTA [Salik Annual Report 2024, Operational Review].

**Competing public policy.** Dubai is spending heavily to reduce the road traffic Salik monetises. The Metro Blue Line, a 30 km, 14-station extension with capacity above 320,000 passengers per day, reached 10% completion within five months of the June 2025 groundbreaking, targets 30% by end-2026 and opens on 9 September 2029; the RTA expects it to cut congestion by 20% along the corridors it serves [Dubai Media Office, 9 Nov 2025]. A programme of 35 major road improvement projects is under way, including a 1,500 metre Sheikh Zayed Road to Dubai Harbour bridge at 65% completion, due in Q3 2026 with capacity of 6,000 vehicles per hour [Time Out Dubai and Gulf Business, 2026]. Road capacity additions are ambiguous for Salik: more capacity on tolled corridors raises throughput, while alternative free routes and rail capacity divert it. The Dubai 2040 Urban Master Plan pushes deliberately toward diversion, targeting 55% of the population living within 800 metres of primary transit stops [u.ae, Dubai 2040 Urban Master Plan, accessed 28 Aug 2026]. Dubai public transport carried 348 million passengers in H1 2026 [Arabian Business, 2026].

**Tourism as the swing factor.** Dubai recorded 19.59 million international overnight visitors in 2025, +5% and a third consecutive record, with 44.85 million occupied hotel room nights across 154,264 rooms in 827 establishments, and 2.04 million visitors in December alone; January 2026 delivered 1.99 million, +2.8% [Gulf News and Economy Middle East, Jan to Feb 2026; Dubai Public Debt Management Office]. Tourism contributes an estimated 11% to 12% of Dubai GDP [Dubai tourism sector coverage, 2026]. The H1 2026 traffic data shows this segment is where Salik's cyclicality lives.

**The global tolling asset class.** Listed toll road operators trade on concession length and tariff freedom, not on growth. Transurban's valuation implies roughly 21x EV/adjusted EBITDA on long concession lives and a predictable distribution, while Atlas Arteria's standalone fair value implies approximately 10x on shorter tenors [Morningstar Australia toll road comparison, accessed 28 Aug 2026]. Ferrovial's five US managed lanes are valued at implied EV/EBITDA multiples of 29.2x to 40.5x, explicitly reflecting uncapped or highly flexible tariff structures [Lazard Asset Management, Unlocking Global Toll Road Value, accessed 28 Aug 2026]. Vinci trades on a P/E of approximately 15.15x with a market capitalisation near USD 84.4 billion [Investing.com, 2026]. The relevant read-across is that the market pays for tariff freedom and concession duration. Salik has 45 remaining years of concession, which is at the long end globally, and zero tariff freedom, which is at the short end. Stage 3 should not apply an unadjusted global toll multiple to Salik in either direction.

**The technology market.** Global electronic toll collection market size estimates for 2026 range from USD 10.43 billion to USD 16.9 billion depending on the provider, growing at 9.7% to 10.6% annually towards USD 46.3 billion by 2036 [Fact MR, Fortune Business Insights and The Business Research Company, 2026 estimates; see Section 10]. The UAE smart mobility market generated USD 1,003.3 million in 2025 and is forecast to reach USD 2,541.4 million by 2033, a 12.6% CAGR [Grand View Research, accessed 28 Aug 2026]. UAE smart parking estimates are similarly dispersed, from USD 170.5 million in 2022 rising to USD 481.9 million by 2028 at 17.9% CAGR, to USD 979 million in 2025 rising to USD 1,811 million by 2032 at 9.2% CAGR, with the UAE accounting for roughly 42% of the GCC market [Research and Markets; 6Wresearch; MarkNtel Advisors, 2026]. These figures measure different things and should be used as directional context, not as a TAM binding.

## 7. COMPETITIVE LANDSCAPE

Salik has no competitor inside its concession. Any competitive analysis must therefore be reframed around three questions: what substitutes the product, what benchmarks the valuation, and what threatens the diversification story.

**1. Parkin Company PJSC (DFM: PARKIN), the closest structural comparable.** Parkin holds the equivalent monopoly over Dubai public parking, was carved out of the RTA on the same template and floated on the DFM in March 2024. FY2025 revenue was AED 1,326 million (+43%) and net profit AED 625.5 million (+48%), with Q4 2025 revenue of AED 389.4 million (+47%), EBITDA of AED 232.9 million at a 60% margin and net profit of AED 183.6 million (+53%) [Dubai Media Office, 25 Feb 2026; Gulf Business, 2026]. FY2026 guidance is AED 560 million to AED 610 million of public parking revenue, AED 420 million to AED 460 million of fines and AED 260 million to AED 280 million of seasonal cards [Parkin FY2025 release, 25 Feb 2026]. On 27 August 2026 Parkin traded at AED 5.72 for a market capitalisation of AED 17.16 billion on 3.00 billion shares, a P/E of 24.78x and a 4.00% yield, down 6.38% year to date [stockanalysis.com, 27 Aug 2026]. Parkin is the sharper comparison than any global toll operator: same city, same regulator relationship, same fines-plus-usage revenue architecture, lower margin (60% EBITDA vs. Salik's 69.1%) and materially stronger 2026 momentum, since Parkin's revenue is anchored to parked vehicles rather than journeys and therefore did not collapse with the February 2026 traffic shock. That divergence, plus Parkin's smaller year-to-date drawdown, is the single most important relative-value fact in this coverage.

**2. TECOM Group PJSC (DFM: TECOM), the Dubai annuity benchmark.** TECOM operates Dubai's business district free zones and is the reference point for Dubai government-related annuity cash flows. FY2025 revenue was AED 2.9 billion (+19%) with recurring net profit of AED 1.5 billion (+20%), while reported net profit reached AED 2.1 billion after a non-cash impairment reversal of AED 608 million [TECOM press release, Feb 2026; AGBI, Feb 2026]. TECOM invested more than AED 2.5 billion in acquisitions and development during 2025, including AED 1.6 billion for 138 industrial plots totalling 33 million square feet in Dubai Industrial City in August 2025 [TECOM press release, Feb 2026]. It proposed an H2 2025 dividend of AED 440 million (+10%) and an AED 880 million framework for 2026 [same source]. On 27 August 2026 TECOM traded at AED 3.380 for AED 16.90 billion of market capitalisation on 5.00 billion shares, a P/E of 7.85x and a 5.29% yield, +0.90% year to date [stockanalysis.com, 27 Aug 2026]. The contrast with Salik is instructive: TECOM redeploys capital into growth assets and trades at roughly a quarter of Salik's earnings multiple; Salik distributes everything and trades at a premium for cash certainty. Note that TECOM's headline P/E is flattered by the impairment reversal, so a recurring-earnings comparison is the honest one.

**3. Dubai Taxi Company (DFM: DTC), the third RTA carve-out.** DTC listed on the DFM on 7 December 2023 after 24.99% was sold at IPO, the same architecture as Salik and Parkin. FY2025 revenue was AED 2,474 million (+13%) and net profit AED 356.07 million (+7.48%), with free cash flow of AED 349 million at 54% conversion and AED 303 million distributed under a policy of at least 85% payout [Dubai Taxi Annual Report 2025]. DTC is the cautionary case in the cohort: same sponsor, same template, far thinner margins, because it owns and operates a physical fleet. It demonstrates that the Salik and Parkin economics come from the asset-light concession structure rather than from Dubai exposure.

**4. RTA public transport and the Metro, the substitution threat.** Dubai public transport carried 348 million passengers in H1 2026, and the Blue Line opening on 9 September 2029 is designed to cut congestion 20% on the corridors it serves with capacity above 320,000 passengers a day [Arabian Business, 2026; Dubai Media Office, 9 Nov 2025]. This is the only competitor with the explicit policy backing of Salik's own regulator.

**5. Abu Dhabi's DARB system, the domestic non-competing benchmark.** DARB launched in January 2021 under the Integrated Transport Centre, charges AED 4 per pass with no daily cap, and expanded from four to six gates on 4 May 2026 [Abu Dhabi Travel Planner and Check Hafilat Balance guides, 2026]. It uses plate recognition only, with no physical tag, and has already integrated Mawaqif parking payments into its wallet [same sources]. DARB does not compete for traffic, but it competes for the operating model: it shows that the tag-plus-activation-fee stream is technologically optional, and that the toll-wallet-to-parking extension Salik is pursuing has already been executed next door by a government body rather than a listed company.

**6 to 8. Global toll operators, the valuation benchmark set.** Transurban, Atlas Arteria, Ferrovial's US managed lanes and Vinci define the range within which concession assets trade; the multiples are set out in Section 6. None of them face Salik's combination of a 45-year residual concession and a tariff set by a third party, so all require adjustment before use in Stage 3.

**9. Ancillary-vertical partners as latent competitors.** Parkonic, Valtrans, Vcharge, ENOC and LIVA are today's partners and tomorrow's potential disintermediators. In each vertical Salik supplies the payment credential while the partner owns the physical asset and the customer relationship at the point of use. If any partner builds its own wallet at scale, or if DARB-style government wallets extend into Dubai, the ancillary thesis weakens without any change to Salik's core.

**10. Behavioural substitutes.** Working from home, e-hailing route optimisation, and the AED 0 window between 01:00 and 06:00 are all demand-side leakage channels. The H1 2026 data quantifies the first two better than any survey: off-peak chargeable trips fell 24.6% while peak trips rose 6.2%, and EFG Hermes attributes a share of the decline explicitly to increased working from home [Salik H1 2026 results, 4 Aug 2026; Ahmed Hazem Maher, EFG Hermes, in AGBI, 5 Aug 2026].

**Salik's competitive advantages** are legislative rather than commercial: a 45-year residual statutory monopoly, an inflation-compensation mechanism embedded in the concession fee, an RTA-funded capital base, an A rated balance sheet, and a 69% EBITDA margin sustained through a 7.5% revenue decline. **Its vulnerabilities** are the mirror image: no pricing power, no network expansion right, no retained earnings, and a regulator that is simultaneously its chairman's employer and a policy actor committed to reducing car journeys.

## 8. MARKET OPPORTUNITY (TAM)

Salik's addressable market is unusual because it is legislatively bounded. The company cannot enter a new market for its core product; it can only capture more of a market that its regulator defines.

**Core TAM, defined by gates, trips and tariff.** The current serviceable market is Dubai vehicle journeys crossing ten specific gantries. FY2025 delivered 852.7 million total trips and 639.1 million chargeable trips at AED 2,736.1 million of toll revenue, which implies AED 4.28 of toll revenue per chargeable trip [Salik FY2025 results, 4 Mar 2026; per-trip figure is our calculation from those two bound values]. Roughly 25% of trips crossed a gate without generating a charge in FY2025 (852.7 million total vs. 639.1 million chargeable), reflecting the AED 0 overnight window, exemptions and paired-gate capping [our calculation from the FY2025 results release]. Salik's realistic core growth therefore comes from three sources only: more vehicles, more journeys per vehicle across tolled corridors, and a higher tariff or gate count granted by the RTA. Volume compounding is real but modest: chargeable trips grew 8.0% in FY2024 before the two new gates and variable pricing distorted the FY2025 comparison [Salik FY2024 results, 4 Mar 2025].

**The demographic engine.** Dubai's resident population is 4.74 million at end-June 2026 and Salik's own annual report cites a 45% increase to 5.8 million by 2040, while the RTA projects a daytime population of 8 million by 2040 [The National, 5 Aug 2026; Salik Annual Report 2025, Investment Case; RTA via Khaleej Times]. UAE active registered vehicles grew 9.35% in the twelve months to June 2025 [Khaleej Times, 2025]. On the resident projection alone, a 45% population increase over fourteen years implies roughly 2.7% annual compound growth in the underlying user base, before any change in journeys per capita or tariff. That is the honest ceiling on unaided core volume growth, and it is materially below the 33.6% trip growth of FY2025, which was an expansion-and-repricing event rather than a run-rate.

**Tariff as the largest single lever.** A one dirham increase applied to FY2025's 639.1 million chargeable trips would generate approximately AED 639 million of incremental toll revenue before concession fees, equal to 21% of FY2025 total revenue [our calculation from the FY2025 chargeable trip count]. That single sensitivity dominates every other growth avenue available to the company, and it is entirely outside management's control. AGBI reports that new toll gates are considered unlikely in the near term [AGBI, 5 Aug 2026].

**Ancillary TAM, the only discretionary opportunity.** Ancillary revenue was AED 5.8 million in the partial year 2024, AED 24.0 million in FY2025 and AED 17.2 million in H1 2026 [Salik FY2024 and FY2025 results, 4 Mar 2025 and 4 Mar 2026; Salik H1 2026 results, 4 Aug 2026]. Contracted capacity already signed points materially higher: more than 200 Parkonic locations, three Dubai Airports terminals plus cargo, more than 100 Valtrans valet sites, 845 spaces at Dubai Harbour West, more than 21,000 DIEZ spaces and more than 1,800 EV charge points from Q3 2026 [Salik H1 2026 results, 4 Aug 2026; Q2 2026 earnings call, 6 Aug 2026]. Third-party sizing of the surrounding markets is wide and internally inconsistent (Section 10, items 10 and 11), and Salik's realistic share is a payment-processing slice of transaction value rather than the market itself, so these figures set an outer boundary rather than a forecast.

**Our framing for Stage 3.** Salik's market opportunity is best modelled as a bounded annuity with a call option attached. The annuity is 45 remaining concession years over a population base compounding at roughly 2.7% annually, with a step function whenever the Executive Council approves a tariff or a gate. The option is the ancillary portfolio, currently 1.2% of revenue, with a signed pipeline that could plausibly multiply that several times but which management has not quantified with a public target [Salik Annual Report 2025, Strategy contains no 2030 numerical ancillary target]. Analysts covering the name treat the core as safe and capped: Arqaam Capital describes the business as "extremely safe, but it has limited upside on its core business" [Ali Afifi, Arqaam Capital, in AGBI, 5 Aug 2026].

## 9. RISK ASSESSMENT

**Company-specific risks**

*1. Tariff, network and concession fee are all set outside the company.* The RTA and the Dubai Executive Council set toll tariffs and the number and location of gates; Salik holds only a proposal right linked to inflation, and AGBI reports near-term new gates are considered unlikely [Salik Annual Report 2024, Operational Review; AGBI, 5 Aug 2026]. A one dirham tariff change is worth roughly AED 639 million of gross toll revenue against FY2025 volumes, so the largest single value driver in the equity is a third-party policy decision. The same agreement governs the concession fee, which was 25% at IPO, 22.5% from April 2024 and 23.12% of toll usage fees in H1 2026; a move back to the 25% cap would cost approximately AED 51 million of annualised EBITDA on FY2025 toll revenue, roughly 2.4% of FY2025 EBITDA [Salik H1 2026 presentation, 5 Aug 2026; our calculation]. Mitigant: the 15% floor compensates Salik when tariff increases are refused, converting some pricing risk into a cost reduction.

*2. Single-asset, single-city, single-corridor concentration.* All revenue derives from ten gantries in one emirate on two road corridors. There is no geographic, product or currency diversification of any kind. The board has approved an acquisition framework for international expansion, but nothing has been executed [Salik Annual Report 2025, Strategy]. Any localised disruption, whether construction, security, policy or weather, transmits directly and immediately to revenue, as H1 2026 demonstrated.

*3. Key person dependency in an extremely thin organisation.* The company runs on 62 employees, and both the CEO and CFO joined from the RTA at corporatisation in 2022 [Salik H1 2026 results, 4 Aug 2026; RTA news release 2022; Finance Middle East profile]. The operating model depends on a small number of individuals holding the concession relationship, the technology stack and the partnership pipeline. There is no visible succession bench in public disclosure.

*4. Related-party governance concentration.* The chairman of the board is Director General of the RTA, which sets Salik's prices, approves its network, receives 23.12% of its toll revenue and funds the roads on which the business depends, while the company describes the board as fully independent and 100% non-executive [Zawya, 27 Apr 2025; Salik H1 2026 presentation, 5 Aug 2026; Salik Annual Report 2025, Governance Overview]. Minority shareholders own 24.9% and cannot influence the decisions that matter most [Salik Investors Overview].

*5. Ancillary execution and disintermediation risk.* Ancillary revenue was AED 17.2 million in H1 2026, roughly 1.2% of total, and every vertical depends on a partner who owns the physical asset [Salik H1 2026 results, 4 Aug 2026]. Salik supplies a payment rail that partners could in principle replace, and Abu Dhabi's DARB has already integrated Mawaqif parking into a government-run wallet without a listed intermediary [Abu Dhabi DARB guides, 2026].

**Industry and market risks**

*6. Policy-driven modal substitution.* Dubai is actively investing to reduce the car journeys Salik monetises. The Metro Blue Line opens 9 September 2029 with capacity above 320,000 passengers daily and an expected 20% congestion reduction on served corridors, and the Dubai 2040 Urban Master Plan targets 55% of residents within 800 metres of a primary transit stop [Dubai Media Office, 9 Nov 2025; u.ae Dubai 2040, accessed 28 Aug 2026]. This is structural, funded and long-dated.

*7. Demand elasticity under variable pricing, compounded by hybrid working.* Off-peak chargeable trips fell 24.6% year on year in H1 2026 while peak trips rose 6.2% [Salik H1 2026 results, 4 Aug 2026]. Part of that gap is the war shock, but the divergence is consistent with genuine price and time-of-day elasticity in discretionary travel, and the AED 0 window between 01:00 and 06:00 gives users a legitimate avoidance route. EFG Hermes separately attributes part of the decline to more people working from home; if that behaviour persists after the geopolitical trigger recedes, the peak-hour commute base, which is the highest-tariff and most inelastic segment, permanently narrows [Ahmed Hazem Maher, EFG Hermes, in AGBI, 5 Aug 2026].

*8. Electrification erodes the tag fee stream.* Electric vehicles receive tag fee exemptions as part of Dubai's sustainability agenda [Salik Annual Report 2025, Strategy]. Tag activation fees were AED 46.9 million in FY2025 and growing 14.8% annually [Salik FY2025 results, 4 Mar 2026]. Rising EV penetration progressively removes that growth, and the offsetting EV charging vertical is not yet generating disclosed revenue.

**Financial risks**

*9. Leverage and cash conversion under a 100% payout.* Net debt was AED 5,038.6 million at 30 June 2026 on trailing leverage of 2.45x (covenant 5.0x, up from 2.1x at September 2024), against total equity of just AED 1,032.4 million, itself down 15.3% year to date [Salik H1 2026 results, 4 Aug 2026; Salik quarterly disclosures]. Because the company distributes 100% of distributable profit, there is no retained-earnings mechanism to deleverage through a downturn, and any sustained EBITDA decline moves the ratio mechanically. Free cash flow compounds the point: it fell 50.4% to AED 551.0 million in H1 2026 at a 39.0% margin, which the CFO attributed to working capital and VAT settlement timing rather than structural weakness, and since the dividend is set from profit but paid from cash, timing dispersion of that magnitude matters [Salik H1 2026 results, 4 Aug 2026; Q2 2026 earnings call, 6 Aug 2026; AGBI's conflicting circa 90% margin is logged in Section 10]. Mitigant: Fitch upgraded the company to A stable on 27 November 2025 citing low leverage, healthy liquidity and strong cash generation [Fitch via TradingView, 27 Nov 2025].

*10. Tax and indirect tax changes.* UAE corporate tax at 9% is now fully in the run rate: FY2025 profit before tax of AED 1,707.0 million converted to AED 1,553.4 million after tax [Salik FY2025 results, 4 Mar 2026]. From 1 June 2026, 5% VAT applies to toll and tag fees, raising the motorist's cash price to AED 6.30 peak and AED 4.20 off-peak with no benefit to Salik [Salik VAT notice, effective 1 Jun 2026; The National, 22 May 2026]. The revenue line is unaffected, but the consumer price rise arrives during a demand recovery and could dampen it.

**Macroeconomic risks**

*11. Regional geopolitical exposure, demonstrated not hypothetical.* The conflict that began 28 February 2026 cut H1 2026 chargeable trips 12.5%, revenue 7.5% and net profit 8.7%, forced a guidance cut from 4% to 6% revenue growth down to -3% to 0%, and coincided with a 61,000 decline in Dubai's population during March [The National, 5 Aug 2026; Salik H1 2026 results and presentation, 4 and 5 Aug 2026]. The shares fell 18% from the onset of the conflict and were down 20.68% year to date at 27 August 2026 [AGBI, 5 Aug 2026; stockanalysis.com, 27 Aug 2026].

*12. Tourism, population and rate cycle, with no FX offset.* Dubai received 19.59 million international overnight visitors in 2025, contributing an estimated 11% to 12% of emirate GDP, and management identified sharply reduced tourist traffic as a driver of the H1 2026 decline [Gulf News, Jan 2026; Salik H1 2026 presentation, 5 Aug 2026]. Salik is, in Arqaam's framing, a proxy for Dubai population growth, which is itself a function of the property and employment cycle [AGBI, 5 Aug 2026]. The dirham's dollar peg removes translation risk but transmits US policy rates directly into the cost of the AED 5.04 billion debt stack [Salik H1 2026 results, 4 Aug 2026].

## 10. CONFLICTS REGISTER

Per the coverage instruction, the following source disagreements are preserved rather than smoothed. Each must be resolved against a primary document before Stage 3 binds a number.

| # | Item | Source A | Source B | Note |
|---|---|---|---|---|
| 1 | Share price and market cap, 27 Aug 2026 | AED 5.37, AED 40.28bn, P/E 27.09x, yield 4.20% [stockanalysis.com] | AED 5.70, AED 42.75bn, P/E 30.85x [Investing.com] | AGBI cites AED 5.26 and P/E 27 on 5 Aug 2026. Resolve against DFM closing data before Stage 3. |
| 2 | Concession fee rate | 22.5% of annual toll revenue from April 2024 [Salik AR2024, Operational Review] | 23.12% of toll usage fees, H1 2026 [Salik H1 2026 presentation] | Both may be correct at different dates, but the reset mechanism is not publicly explained. Confirm with company. |
| 3 | H1 2026 free cash flow margin | 39.0% on AED 551.0m [Salik H1 2026 results] | "around 90%" [AGBI, 5 Aug 2026] | Likely different definitions (post-concession-fee vs. pre). Company figure preferred. |
| 4 | FY2025 chargeable trip growth | Chairman's statement pairs 639.1m chargeable trips with "+33.6%" [Salik AR2025] | 33.6% applies to total trips 852.7m; chargeable 639.1m vs. 498.1m in FY2024 is +28.3% [Salik FY2024 and FY2025 releases] | Our calculation supports +28.3% for chargeable trips. Do not use +33.6% against the chargeable base. |
| 5 | FY2024 net profit growth | +6.1% NPAT to AED 1,164.5m [Salik FY2024 release] | "+5.6% from AED 1.1bn" [Khaleej Times, Mar 2025] | Rounding of the FY2023 base. Use the company release. |
| 6 | FY2025 ancillary revenue | AED 24.0m, roughly +300% [Salik FY2025 release] | AED 22m parking, +282% [Salik AR2025, Strategy] | AED 24.0m is total ancillary; AED 22m appears to be parking only. Confirm the split. |
| 7 | Dubai 2040 population | 5.8m residents, +45% [Salik AR2025, Investment Case] | 8m daytime population [RTA, Mattar Al Tayer, via Khaleej Times] | Different populations. Do not net or substitute. |
| 8 | Registered vehicles | Salik 4.88m active registered vehicles at 30 Jun 2026 [Salik H1 2026] | UAE-wide 4.56m active registered vehicles at Jun 2025 [Khaleej Times, 2025] | Salik's Dubai-only count exceeds a national count; definitions differ. Do not compute a penetration rate from these two. |
| 9 | Analyst consensus target price | AED 6.13 from 11 analysts [TradingView] | AED 6.21 [stockanalysis.com]; AED 6.51 with a max of AED 11.10 [MarketScreener] | Range AED 5.10 to AED 6.80 on the tighter datasets. Use as context only, not as an anchor. |
| 10 | Global ETC market size, 2026 | USD 16.9bn [Fact MR] | USD 12.37bn [Fortune Business Insights]; USD 10.43bn [The Business Research Company] | Different scope definitions. Directional only; not a TAM binding. |
| 11 | UAE smart parking market | USD 170.5m (2022) to USD 481.9m (2028), 17.9% CAGR [Research and Markets] | USD 979m (2025) to USD 1,811m (2032), 9.2% CAGR [6Wresearch] | Order-of-magnitude disagreement. Not usable as a TAM binding without reconciliation. |
| 12 | Moody's rating | A3 stable, Dec 2024 [Economy Middle East] | Not restated in the Nov 2025 Fitch upgrade coverage | Confirm whether Moody's has acted since the Fitch upgrade. |

## 11. HANDOFF NOTES TO STAGE 2 AND STAGE 3

**For Stage 2 (financial model).** Historical series to bind: FY2023 revenue approximately AED 2,109 million with EBITDA of AED 1,390.1 million at a 65.9% margin and net profit after tax of approximately AED 1,098 million; FY2024 revenue AED 2,291.9 million, EBITDA AED 1,579.1 million (68.9%), profit before tax AED 1,279.7 million, net profit after tax AED 1,164.5 million; FY2025 revenue AED 3,096.9 million, EBITDA AED 2,143.9 million (69.2%), profit before tax AED 1,707.0 million, net profit after tax AED 1,553.4 million; H1 2026 revenue AED 1,412.0 million, EBITDA AED 975.6 million (69.1%), net profit after tax AED 704.0 million [Salik FY2024, FY2025 and H1 2026 releases, 4 Mar 2025, 4 Mar 2026 and 4 Aug 2026; FY2023 revenue and net profit are our derivations from the disclosed FY2024 growth rates and FY2023 margin, and must be replaced with the FY2023 primary release before binding]. Model peak and off-peak chargeable trips as separate volume lines given their opposite trajectories in H1 2026. Model fines, tag activation and ancillary as three distinct drivers; fines and tag fees grew through the traffic decline while toll revenue fell. Concession fee should be a percentage-of-toll-revenue line within the 15% to 25% band, currently 23.12%, not a fixed cost. Dividend build should assume a 100% payout of distributable profit paid semi-annually, per stated policy.

**For Stage 3 (valuation and rating).** The house rating rule applies: Over-Weight where fair-value upside exceeds +15%, Equal-Weight within the +/-15% band, Under-Weight below -15%, measured against the last close bound at the cover. Note that the current sell-side consensus target of AED 6.13 against a AED 5.37 close implies roughly +14% upside, which would sit just inside the Equal-Weight band under house thresholds; that is a coincidence of the consensus, not our conclusion, and Stage 3 must derive its own fair value. Three valuation constraints follow from this research. First, the concession has 45 years remaining but zero tariff freedom, so global toll comparables (Transurban at approximately 21x EV/EBITDA, Atlas Arteria at approximately 10x, Ferrovial's managed lanes at 29.2x to 40.5x) require explicit adjustment in both directions and cannot be applied raw. Second, Parkin is the most defensible comparable in the peer set, sharing regulator, city and revenue architecture, and traded at a P/E of 24.78x on 27 August 2026 against Salik's 27.09x on the same source. Third, a DCF must be run over the concession life with an explicit terminal treatment at 2071 rather than a perpetuity growth assumption, since the asset reverts.

**Proposed differentiator chapter (contract order 6, analyst confirmation required).** Our recommendation is "Sixty-two people, three billion dirhams": an analysis of how a 62-employee company sustains a 69% EBITDA margin through a 7.5% revenue decline, what the RTA-funded capex structure means for returns on invested capital versus asset-owning toll peers, and where that structural advantage becomes fragile as the ancillary verticals require capabilities the current headcount does not contain.

**Open items for the company.** CEO educational background; Hariharan Gopal's prior employers and tenure; the mechanism behind the concession fee moving from 22.5% to 23.12%; the split between parking and other ancillary revenue in FY2025; any quantified ancillary revenue target; current Moody's rating status; and the FY2023 primary results release for the historical series.

---

## DATA SOURCES

**Company primary sources**
- Salik FY2025 results release, Dubai Government Media Office, 4 March 2026: https://www.mediaoffice.ae/en/news/2026/march/04-03/salik
- Salik H1 2026 results press release, via Zawya, 4 August 2026: https://www.zawya.com/en/press-release/companies-news/salik-aed-704.0mln-net-profit-reached-at-a-margin-of-49.9-422086
- Salik H1 2026 results, Dubai Government Media Office, 4 August 2026: https://mediaoffice.ae/en/news/2026/august/04-08/salik-reports-aed-141-billion-revenue-aed-704-million-profit
- Salik Q1 2026 results release, Dubai Government Media Office, 11 May 2026: https://mediaoffice.ae/en/news/2026/may/11-05/salik
- Salik FY2024 results release, Dubai Government Media Office, 4 March 2025: https://mediaoffice.ae/en/news/2025/march/04-03/salik-financial-results
- Salik Annual Report 2025, Investment Case: https://ar2025.salik.ae/en/strategic-review/investment-case
- Salik Annual Report 2025, Strategy: https://ar2025.salik.ae/en/strategic-review/strategy
- Salik Annual Report 2025, Chairman's Statement: https://ar2025.salik.ae/en/strategic-review/chairman-statement
- Salik Annual Report 2025, At a Glance: https://ar2025.salik.ae/en/strategic-review/at-a-glance
- Salik Annual Report 2025, Governance Overview: https://ar2025.salik.ae/en/corporate-governance/governance-overview
- Salik Annual Report 2024, Operational Review: https://ar2024.salik.ae/en/strategic-review/operational-review
- Salik Annual Report 2024, Executive Management: https://ar2024.salik.ae/en/corporate-governance/executive-management
- Salik Investors, Overview and IPO pages, accessed 28 August 2026: https://www.salik.ae/en/Investors/Overview and https://www.salik.ae/en/Investors/IPO
- Salik notice, "Salik to Apply VAT on Toll Tariffs Starting 1 June 2026": https://www.salik.ae/en/news/Salik-to-Apply-VAT-on-Toll-Tariffs-Starting-1-June-2026
- Salik Q2 2026 earnings call transcript, Investing.com, 6 August 2026: https://www.investing.com/news/transcripts/earnings-call-transcript-salik-posts-small-q2-2026-eps-beat-as-traffic-recovers-93CH-4841899
- Salik H1 2026 results presentation summary, Investing.com, 5 August 2026: https://www.investing.com/news/company-news/salik-h1-2026-slides-margins-hold-at-69-despite-traffic-decline-93CH-4841981
- Salik FY2025 results presentation summary, Investing.com: https://www.investing.com/news/company-news/salik-fy-2025-slides-toll-operator-posts-35-revenue-surge-93CH-4540199

**Regulatory and government sources**
- Dubai Law No. (12) of 2022 Establishing the Salik Company PJSC, Dubai Legislation Portal: https://dlp.dubai.gov.ae/Legislation%20Reference/2022/Law%20No.%20(12)%20of%202022%20Establishing%20the%20Salik%20Company%20PJSC.html
- RTA news release, appointment of Ibrahim Al Haddad as CEO, 2022: https://www.rta.ae/wps/portal/rta/ae/home/news-and-media/all-news/NewsDetails/salik-pjsc-appointed-ibrahim-al-haddad-as-ceo
- Dubai Media Office, intention to float announcement, 5 September 2022: https://www.mediaoffice.ae/en/news/2022/september/05-09/salik
- Dubai Media Office, Metro Blue Line progress, 9 November 2025: https://www.mediaoffice.ae/en/news/2025/november/09-11/rta
- Dubai Media Office, Salik with Schneider Electric and Vcharge, 6 November 2025: https://mediaoffice.ae/en/news/2025/november/06-11/salik-collaborates-with-schneider-electric-and-vcharge
- Dubai 2040 Urban Master Plan, UAE Government portal, accessed 28 August 2026: https://u.ae/en/about-the-uae/strategies-initiatives-and-awards/strategies-plans-and-visions/transport-and-infrastructure/dubai-2040-urban-master-plan
- Dubai Public Debt Management Office, tourism record release, 2026: https://dmo.dof.gov.ae/en/news-and-publications/latest-press-releases/dubai-s-tourism-industry-achieves-third-successive-record-breaking-year/

**Ratings and market data**
- Fitch Ratings, "Fitch Upgrades Salik Company PJSC to 'A'; Outlook Stable", via TradingView, 27 November 2025: https://www.tradingview.com/news/reuters.com,2025-11-27:newsml_FIT3NV86R:0-fitch-upgrades-salik-company-pjsc-to-a-outlook-stable/
- Economy Middle East, Salik investment grade ratings from Moody's and Fitch, December 2024: https://economymiddleeast.com/news/salik-assigned-strong-investment-grade-credit-ratings-by-moodys-fitch/
- stockanalysis.com, SALIK quote page, 27 August 2026: https://stockanalysis.com/quote/dfm/SALIK/
- stockanalysis.com, PARKIN quote page, 27 August 2026: https://stockanalysis.com/quote/dfm/PARKIN/
- stockanalysis.com, TECOM quote page, 27 August 2026: https://stockanalysis.com/quote/dfm/TECOM/
- stockanalysis.com, SALIK dividend history: https://stockanalysis.com/quote/dfm/SALIK/dividend/
- Investing.com, Salik quote and consensus estimates, retrieved 28 August 2026: https://www.investing.com/equities/salik-company-pjsc
- TradingView, SALIK forecast and price targets: https://in.tradingview.com/symbols/DFM-SALIK/forecast/

**Peer sources**
- Parkin FY2025 results, Dubai Government Media Office, 25 February 2026: https://mediaoffice.ae/en/news/2026/february/25-02/parkin-delivers-record-annual-and-quarterly-revenues
- Gulf Business, Parkin profit surge analysis, 2026: https://gulfbusiness.com/en/2026/dubai/revenues-dividends-inside-parkins-profit-surge/
- TECOM Group FY2025 results, 2026: https://tecomgroup.ae/press-release/tecom-group-achieves-record-revenues-of-aed-2-9-billion-in-2025-as-recurring-net-profit-increases-by-20-the-fourth-consecutive-year-of-strong-growth-and-outstanding-performance
- AGBI, TECOM 2025 revenue coverage, February 2026: https://www.agbi.com/real-estate/2026/02/tecom-shares-rise-more-than-4-after-2025-revenue-surge/
- Dubai Taxi Company Annual Report 2025, Financial Review: https://ar2025.dubaitaxi.ae/en/financial-review
- Dubai Taxi Company DFM listing announcement: https://www.dubaitaxi.ae/en/post/dubai-taxi-company-pjsc-begins-trading-on-the-dubai-financial-market

**Analyst and press commentary**
- AGBI, "Salik margins hold firm despite Dubai traffic slump", 5 August 2026 (quotes: Ahmed Hazem Maher, EFG Hermes; Ali Afifi, Arqaam Capital; Indarpreet Singh, Sico Bank): https://www.agbi.com/analysis/transport/2026/08/salik-margins-hold-firm-despite-dubai-traffic-slump/
- The National, "Dubai's Salik reports gradual rebound after 40 million fewer journeys in first half of year", 5 August 2026: https://www.thenationalnews.com/news/uae/2026/08/05/dubais-salik-reports-gradual-rebound-after-40-million-fewer-journeys-in-first-half-of-year/
- The National, "Dubai's Salik reports decline of 13 million journeys and revenue drop amid Iran war", 11 May 2026: https://www.thenationalnews.com/news/uae/2026/05/11/dubais-salik-reports-decline-of-13-million-journeys-and-revenue-drop-amid-iran-war/
- The National, "Dubai's Salik and Parkin to add 5 per cent VAT on road toll and parking fees", 22 May 2026: https://www.thenationalnews.com/news/uae/2026/05/22/dubai-salik-parkin-vat-toll-parking-fees-june/
- The National, "Dubai's two new Salik toll gates to be activated on November 24", 1 November 2024: https://www.thenationalnews.com/news/uae/2024/11/01/dubais-two-new-salik-toll-gates-to-be-activated-on-november-24/
- Gulf News, Salik FY2025 profit coverage, 2026: https://gulfnews.com/business/markets/salik-profit-jumps-in-2025-as-toll-traffic-and-pricing-boost-revenue-1.500463336
- Gulf News, Salik Q2 2026 traffic recovery commentary: https://gulfnews.com/amp/story/business/markets/dubai-traffic-nears-normal-in-june-with-recovery-gaining-pace-in-q2-salik-ceo-1.500631531
- Gulf News, Salik AED 2.73bn payment to RTA for two new gates, 2024: https://gulfnews.com/business/markets/salik-to-pay-dh273-billion-to-rta-for-dubais-two-new-toll-gates-1.1724822440726
- Gulf News, Dubai tourism record 19.59m visitors 2025: https://gulfnews.com/business/tourism/dubai-tourism-hits-record-as-1959m-international-visitors-arrive-in-2025-1.500437381
- Khaleej Times, UAE vehicle registrations +390,000 in 12 months: https://www.khaleejtimes.com/uae/transport/traffic-390000-vehicles-roads-12-months
- Khaleej Times, RTA congestion reduction plans: https://www.khaleejtimes.com/uae/transport/dubai-traffic-solution-cut-congestion-30-percent
- Khaleej Times, Salik FY2024 results coverage, March 2025: https://www.khaleejtimes.com/uae/transport/dubais-salik-posts-higher-revenue-in-2024-after-new-toll-gates-more-fines-issued
- Zawya, Al Tayer appointed Chairman and Kalbat Vice Chairman, 27 April 2025: https://www.zawya.com/en/press-release/people-in-the-news/al-tayer-appointed-chairman-of-salik-company-abdulmuhsen-as-vice-chairman-c24boytd
- Arabian Business, Dubai public transport H1 2026 ridership: https://www.arabianbusiness.com/business/transport/dubai-public-transport-h1-2026
- Finance Middle East, Top 30 GCC CFOs 2026 (Maged Ibrahim profile): https://www.financemiddleeast.com/power-list/top-30-gcc-cfos-2026/
- Gulf Business, Ibrahim Al Haddad appointed first CEO of Salik, 2022: https://gulfbusiness.com/dubai-ibrahim-al-haddad-appointed-as-first-ceo-of-salik/

**Industry and market sizing**
- Morningstar Australia, Transurban vs. Atlas Arteria comparison: https://www.morningstar.com.au/stocks/stock-showdown-how-do-asx-income-plays-transurban-atlas-arteria-compare
- Lazard Asset Management, "Unlocking Global Toll Road Value": https://www.lazardassetmanagement.com/au/en_us/research-insights/investment-insights/investment-research/unlocking-global-toll-road-value
- Fact MR, Electronic Toll Collection Market forecast to 2036: https://www.factmr.com/report/electronic-toll-collection-market
- Fortune Business Insights, Electronic Toll Collection Market: https://www.fortunebusinessinsights.com/electronic-toll-collection-market-107310
- Grand View Research, UAE Smart Mobility Market outlook 2026 to 2033: https://www.grandviewresearch.com/horizon/outlook/smart-mobility-market/uae
- 6Wresearch, UAE Smart Parking Systems Market outlook: https://www.6wresearch.com/industry-report/united-arab-emirates-uae-smart-parking-systems-market-outlook
- Research and Markets, UAE Smart Parking Market forecast to 2028: https://www.researchandmarkets.com/report/united-arab-emirates-smart-parking-market

**Reference and operational detail**
- Bayut, "All About Dubai Salik: Charges, Gates, Locations & More", accessed 28 August 2026: https://www.bayut.com/mybayut/salik-dubai/
- Time Out Dubai, RTA confirms flexible Salik toll pricing from January 2025: https://www.timeoutdubai.com/news/salik-flexible-toll-gates
- Abu Dhabi Travel Planner, DARB toll gate locations, timing and cost, 2026 update: https://www.abudhabitravelplanner.com/abu-dhabi-toll-gates-darb/
- TollGuru, UAE Toll Roads Complete Guide 2026 (Salik and DARB): https://tollguru.com/united-arab-emirates-toll
- Khaleej Times, Salik cashless parking at Dubai Harbour: https://www.khaleejtimes.com/uae/salik-to-enable-cashless-parking-payments-at-dubai-harbour

---

*End of Stage 1 deliverable. No rating, fair value or price target is set in this document. Stage 2 (Financial Modelling) may proceed independently of Stage 3 dependencies.*